County Profile for Butler - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 37,850,151 Total Charges 294,697,636
Fixed Assets 40,427,987 Contract Allowance 190,036,315
Other Assets 22,674,321 Operating Revenue 104,661,321
Total Assets 100,952,459 Operating Expenses 110,455,566
Current Liabilities 25,284,386 Operating Margin -5,794,245
Long Term Liabilities 16,640,110 Other Income 6,342,968
Total Equity 59,027,963 Other Expense 4,763,972
Total Liabilities and Equity 100,952,459 Net Profit or Loss -4,215,249

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,679 Revenue per Bed $1,113,418 Revenue per Person $104,661,321
Net Margin per Discharge ($1,477) Net Margin per Bed ($61,641) Net Margin per Person ($5,794,245)
Net Profit per Discharge ($1,074) Net Profit per Bed ($44,843) Net Profit per Person ($4,215,249)
Net Fixed Assets per Discharge $10,305 Net Fixed Assets per Bed $430,085 Net Fixed Assets per Bed $40,427,987
Long Term Debt per Discharge $4,242 Long Term Debt per Bed $177,022 Long Term Debt per Person $16,640,110
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 974 Net Fixed Assets 1,031 Population Estimate 1,151
Total Revenue 922 Long Term Liabilities 1,106 Total Patient Discharges 898
Net Margin 2,670 Total Patient Beds 917
Net Profit or Loss 3,022

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,380,295 16,422,521 1.0583
31 Intensive Care Unit 3,650,837 4,782,770 0.7633
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 10,740,391 35,910,722 0.2991
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,413,164 13 Nursing Administration 802,779
02,03 Captial Related - Movable Equipment 5,916,595 14 Central Services and Supply 194,616
04 Employee Benefits 8,873,084 15 Pharmacy 454,904
05 Administrative and General 15,630,160 16 Medical Records and Medical Library 292,873
06 Maintenance and Repairs 0 17 Social Services 247,672
07 Operation of Plant 3,236,580 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,757,160 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,686,776 20,21,22,23 Education Programs 0
Total General Service Cost Centers 41,506,363

County Profile for Butler - 2017